|
1
|
Google Inc. | |||
|---|---|---|---|---|
|
2
|
CONSOLIDATED BALANCE SHEETS | |||
|
3
|
(In millions, except share and par value amounts which are reflected in thousands, and par value per share amounts) | |||
|
4
|
||||
|
5
|
As of
December 31, 2014 |
As of
March 31, 2015 |
||
|
6
|
(unaudited) | |||
|
7
|
Assets | |||
|
8
|
Current assets: | |||
|
9
|
Cash and cash equivalents | $18,347 | $16,976 | |
|
10
|
Marketable securities | 46,048 | 48,460 | |
|
11
|
Total cash, cash equivalents, and marketable securities (including securities loaned of $4,058 and $2,574) | 64,395 | 65,436 | |
|
12
|
Accounts receivable, net of allowance of $225 and $200 | 9,383 | 8,584 | |
|
13
|
Receivable under reverse repurchase agreements | 875 | 825 | |
|
14
|
Deferred income taxes, net | 1,322 | 847 | |
|
15
|
Income taxes receivable, net | 1,298 | 901 | |
|
16
|
Prepaid revenue share, expenses and other assets | 3,412 | 3,720 | |
|
17
|
Total current assets | 80,685 | 80,313 | |
|
18
|
Prepaid revenue share, expenses and other assets, non-current | 3,280 | 3,596 | |
|
19
|
Non-marketable investments | 3,079 | 4,090 | |
|
20
|
Property and equipment, net | 23,883 | 25,448 | |
|
21
|
Intangible assets, net | 4,607 | 4,380 | |
|
22
|
Goodwill | 15,599 | 15,573 | |
|
23
|
Total assets | $131,133 | $133,400 | |
|
24
|
Liabilities and Stockholders’ Equity | |||
|
25
|
Current liabilities: | |||
|
26
|
Accounts payable | $1,715 | $1,688 | |
|
27
|
Short-term debt | 2,009 | 2,009 | |
|
28
|
Accrued compensation and benefits | 3,069 | 1,911 | |
|
29
|
Accrued expenses and other current liabilities | 4,434 | 4,494 | |
|
30
|
Accrued revenue share | 1,952 | 1,755 | |
|
31
|
Securities lending payable | 2,778 | 1,657 | |
|
32
|
Deferred revenue | 752 | 699 | |
|
33
|
Income taxes payable, net | 96 | 123 | |
|
34
|
Total current liabilities | 16,805 | 14,336 | |
|
35
|
Long-term debt | 3,228 | 3,226 | |
|
36
|
Deferred revenue, non-current | 104 | 93 | |
|
37
|
Income taxes payable, non-current | 3,407 | 3,717 | |
|
38
|
Deferred income taxes, net, non-current | 1,971 | 1,845 | |
|
39
|
Other long-term liabilities | 1,118 | 1,735 | |
|
40
|
Commitments and contingencies | |||
|
41
|
Stockholders’ equity: | |||
|
42
|
Convertible preferred stock, $0.001 par value per share, 100,000 shares authorized; no shares issued and outstanding | 0 | 0 | |
|
43
|
Class A and Class B common stock, and Class C capital stock and additional paid-in capital, $0.001 par value per share: 15,000,000 shares authorized (Class A 9,000,000, Class B 3,000,000, Class C 3,000,000); 680,172 (Class A 286,560, Class B 53,213, Class C 340,399) and par value of $680 (Class A $287, Class B $53, Class C $340) and 682,330 (Class A 288,198, Class B 52,480, Class C 341,652) and par value of $682 (Class A $288, Class B $52, Class C $342) shares issued and outstanding | 28,767 | 29,527 | |
|
44
|
Accumulated other comprehensive income | 27 | (371) | |
|
45
|
Retained earnings | 75,706 | 79,292 | |
|
46
|
Total stockholders’ equity | 104,500 | 108,448 | |
|
47
|
Total liabilities and stockholders’ equity | $131,133 | $133,400 | |