Q2 2015 Press Release TABLES


1	Google Inc.
2	CONSOLIDATED STATEMENTS OF INCOME
3	(In millions, except per share amounts)
4
5		Three Months Ended	Six Months Ended
6		June 30,	June 30,
7		2014	2015	2014	2015
8		(unaudited)
9	Revenues	$15,955	$17,727	$31,375	$34,985
10	Costs and expenses:
11	Cost of revenues	6,114	6,583	12,075	12,939
12	Research and development	2,238	2,789	4,364	5,542
13	Sales and marketing	1,941	2,080	3,670	4,145
14	General and administrative	1,404	1,450	2,893	3,087
15	Total costs and expenses	11,697	12,902	23,002	25,713
16	Income from operations	4,258	4,825	8,373	9,272
17	Interest and other income, net	145	131	502	288
18	Income from continuing operations before income taxes	4,403	4,956	8,875	9,560
19	Provision for income taxes	984	1,025	1,887	2,114
20	Net income from continuing operations	3,419	3,931	6,988	7,446
21	Net loss from discontinued operations	(68)	0	(266)	0
22	Net income	$3,351	$3,931	$6,722	$7,446
23	Less: Adjustment Payment to Class C capital stockholders	0	522	0	522
24	Net income available to all stockholders	$3,351	$3,409	$6,722	$6,924
25	Basic net income (loss) per share of Class A and B common stock:
26	Continuing operations	$5.06	$4.99	$10.37	$10.15
27	Discontinued operations	(0.10)	0.00	(0.39)	0.00
28	Basic net income per share of Class A and B common stock	$4.96	$4.99	$9.98	$10.15
29	Basic net income (loss) per share of Class C capital stock:
30	Continuing operations	$5.06	$6.51	$10.37	$11.68
31	Discontinued operations	(0.10)	0.00	(0.39)	0.00
32	Basic net income per share of Class C capital stock	$4.96	$6.51	$9.98	$11.68
33	Diluted net income (loss) per share of Class A and B common stock:
34	Continuing operations	$4.98	$4.93	$10.19	$10.03
35	Discontinued operations	(0.10)	0.00	(0.39)	0.00
36	Diluted net income per share of Class A and B common stock	$4.88	$4.93	$9.80	$10.03
37	Diluted net income (loss) per share of Class C capital stock:
38	Continuing operations	$4.98	$6.43	$10.19	$11.53
39	Discontinued operations	(0.10)	0.00	(0.39)	0.00
40	Diluted net income per share of Class C capital stock	$4.88	$6.43	$9.80	$11.53

1

Google Inc.

2

CONSOLIDATED STATEMENTS OF INCOME

3

(In millions, except per share amounts)

4

5

Three Months Ended

Six Months Ended

6

June 30,

7

2014

2015

2014

2015

8

(unaudited)

9

Revenues

$15,955

$17,727

$31,375

$34,985

10

Costs and expenses:

11

Cost of revenues

6,114

6,583

12,075

12,939

12

Research and development

2,238

2,789

4,364

5,542

13

Sales and marketing

1,941

2,080

3,670

4,145

14

General and administrative

1,404

1,450

2,893

3,087

15

Total costs and expenses

11,697

12,902

23,002

25,713

16

Income from operations

4,258

4,825

8,373

9,272

17

Interest and other income, net

145

131

502

288

18

Income from continuing operations before income taxes

4,403

4,956

8,875

9,560

19

Provision for income taxes

984

1,025

1,887

2,114

20

Net income from continuing operations

3,419

3,931

6,988

7,446

21

Net loss from discontinued operations

(68)

0

(266)

0

22

Net income

$3,351

$3,931

$6,722

$7,446

23

Less: Adjustment Payment to Class C capital stockholders

0

522

0

522

24

Net income available to all stockholders

$3,351

$3,409

$6,722

$6,924

25

Basic net income (loss) per share of Class A and B common stock:

26

Continuing operations

$5.06

$4.99

$10.37

$10.15

27

Discontinued operations

(0.10)

0.00

(0.39)

0.00

28

Basic net income per share of Class A and B common stock

$4.96

$4.99

$9.98

$10.15

29

Basic net income (loss) per share of Class C capital stock:

30

Continuing operations

$5.06

$6.51

$10.37

$11.68

31

Discontinued operations

(0.10)

0.00

(0.39)

0.00

32

Basic net income per share of Class C capital stock

$4.96

$6.51

$9.98

$11.68

33

Diluted net income (loss) per share of Class A and B common stock:

34

Continuing operations

$4.98

$4.93

$10.19

$10.03

35

Discontinued operations

(0.10)

0.00

(0.39)

0.00

36

Diluted net income per share of Class A and B common stock

$4.88

$4.93

$9.80

$10.03

37

Diluted net income (loss) per share of Class C capital stock:

38

Continuing operations

$4.98

$6.43

$10.19

$11.53

39

Discontinued operations

(0.10)

0.00

(0.39)

0.00

40

Diluted net income per share of Class C capital stock

$4.88

$6.43

$9.80

$11.53