|
1
|
Reconciliation from GAAP revenues to non-GAAP constant currency revenues (in millions): | |||
|---|---|---|---|---|
|
2
|
||||
|
3
|
Three Months Ended December 31, 2015 | Three Months Ended December 31, 2015 | ||
|
4
|
(using Q4'14's FX rates) | (using Q3'15's FX rates) | ||
|
5
|
(unaudited) | |||
|
6
|
United Kingdom revenues (GAAP) | $1,922 | $1,922 | |
|
7
|
Exclude foreign exchange impact on Q4'15 revenues using Q4'14 rates | 110 | N/A | |
|
8
|
Exclude foreign exchange impact on Q4'15 revenues using Q3'15 rates | N/A | 44 | |
|
9
|
Exclude hedging gains recognized in Q4'15 | (39) | (39) | |
|
10
|
United Kingdom revenues excluding foreign exchange and hedging impact (Non-GAAP) | $1,993 | $1,927 | |
|
11
|
||||
|
12
|
Rest of the world revenues (GAAP) | $9,114 | $9,114 | |
|
13
|
Exclude foreign exchange impact on Q4'15 revenues using Q4'14 rates | 1,223 | N/A | |
|
14
|
Exclude foreign exchange impact on Q4'15 revenues using Q3'15 rates | N/A | 167 | |
|
15
|
Exclude hedging gains recognized in Q4'15 | (293) | (293) | |
|
16
|
Rest of the world revenues excluding foreign exchange and hedging impact (Non-GAAP) | $10,044 | $8,988 | |
|
17
|
||||
|
18
|
United States revenues (GAAP) | $10,293 | $10,293 | |
|
19
|
||||
|
20
|
Constant currency revenues (Non-GAAP) | $22,330 | $21,208 | |
|
21
|
||||
|
22
|
Prior period revenues, excluding hedging gains (Non-GAAP) | $17,955 | $18,389 | |
|
23
|
Constant currency revenue growth (Non-GAAP) | 24% | 15% | |
|
24
|
||||
|
25
|
Non-GAAP constant currency revenues and growth. We define non-GAAP constant
currency revenues as total revenues excluding the impact of foreign exchange rate
movements and hedging activities, and use it to determine the constant currency
revenue growth on year-on-year and quarter-on-quarter bases. Non-GAAP constant
currency revenues are calculated by translating current quarter revenues using
prior period exchange rates and excluding any hedging gains recognized in the
current quarter. Constant currency revenue growth (expressed as a percentage) is
calculated by determining the increase in current quarter revenues over prior
period revenues, where current quarter international revenues are translated
using prior period exchange rates and hedging benefits are excluded from revenues
of both periods. We consider non-GAAP constant currency revenues and growth as
useful metrics as they facilitate management's internal comparison to our
historical performance because they exclude the effects of foreign currency
volatility that are not indicative of our core operating results. |
|||