1
Reconciliation from GAAP revenues to non-GAAP constant currency revenues (in millions; unaudited):
2
3
Three Months Ended September 30, 2016 Three Months Ended September 30, 2016
4
(using Q3'15's FX rates) (using Q2'16's FX rates)
5
United Kingdom revenues (GAAP) $1,890 $1,890
6
Exclude foreign exchange impact on Q3'16 revenues using Q3'15 rates 277 N/A
7
Exclude foreign exchange impact on Q3'16 revenues using Q2'16 rates N/A 153
8
Exclude hedging gains recognized in Q3'16 (84) (84)
9
United Kingdom constant currency revenues (non-GAAP) $2,083 $1,959
10
Prior period United Kingdom revenues, excluding hedging gains (non-GAAP) $1,772 $1,877
11
United Kingdom revenue growth rate (GAAP) 5% -1%
12
United Kingdom constant currency revenues growth rate (non-GAAP) 18% 4%
13
14
15
Rest of the world revenues (GAAP) $9,912 $9,912
16
Exclude foreign exchange impact on Q3'16 revenues using Q3'15 rates (81) N/A
17
Exclude foreign exchange impact on Q3'16 revenues using Q2'16 rates N/A (41)
18
Exclude hedging gains recognized in Q3'16 (21) (21)
19
Rest of the world constant currency revenues (non-GAAP) $9,810 $9,850
20
Prior period Rest of the world revenues, excluding hedging gains (non-GAAP) $7,869 $9,510
21
Rest of the world revenue growth rate (GAAP) 22% 4%
22
Rest of the world constant currency revenue growth rate (non-GAAP) 25% 4%
23
24
United States revenues (GAAP) $10,649 $10,649
25
United States revenue growth rate (GAAP) 22% 6%
26
27
Revenues (GAAP) $22,451 $22,451
28
Constant currency revenues (non-GAAP) $22,542 $22,458
29
Prior period revenues, excluding hedging gains (non-GAAP) $18,389 $21,422
30
Revenue growth rate (GAAP) 20% 4%
31
Constant currency revenue growth rate (non-GAAP) 23% 5%
32
33
Non-GAAP constant currency revenues and growth. We define non-GAAP constant currency revenues as total revenues excluding the impact of foreign exchange rate movements and hedging activities, and use it to determine the constant currency revenue growth on year-on-year and quarter-on-quarter bases. Non-GAAP constant currency revenues are calculated by translating current quarter revenues using prior period exchange rates and excluding any hedging gains recognized in the current quarter. Constant currency revenue growth (expressed as a percentage) is calculated by determining the increase in current quarter revenues over prior period revenues, where current quarter international revenues are translated using prior period exchange rates and hedging benefits are excluded from revenues of both periods. We consider non-GAAP constant currency revenues and growth as useful metrics as they facilitate management's internal comparison to our historical performance because they exclude the effects of foreign currency volatility that are not indicative of our core operating results.